Investor Relations

Balance Sheet

Financial Highlights
2019 FY
12/31/2019
2018 FY
12/31/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
2015 FY
12/31/2015
Assets ($000)
Cash and Due from Banks 9,024 7,866 6,971 4,817 3,528
Fed Funds Sold 24,613 34,777 20,148 25,963 4,657
Deposits at Financial Institutions 41,445 5,395 5,278 5,385 244
Securities Purchased, to Resell 0 0 0 0 0
Other Cash & Cash Equivalents 0 0 0 0 0
Cash and Cash Equivalents 75,082 48,038 32,397 36,165 8,429
Trading Account Securities 0 0 0 0 0
Available for Sale Securities 61,333 45,384 49,809 33,103 38,063
Held to Maturity Securities 0 0 0 0 0
Other Securities 404 355 316 220 189
Total Cash & Securities 136,819 93,777 82,522 69,488 46,681
Gross Loans Held for Investment 342,124 293,774 253,395 225,644 189,549
Loan Loss Reserve 4,414 3,661 3,136 2,876 2,473
Loans Held for Sale, before Reserves 6,193 4,767 5,880 3,291 2,722
Total Net Loans 343,903 294,880 256,139 226,059 189,798
Real Estate Owned and Held for Investment 0 0 0 0 0
Goodwill 0 0 0 0 0
Core Deposit Intangibles 0 0 0 0 0
Other Intangibles 0 0 0 0 0
Intangible Assets other than Goodwill 0 0 0 0 0
Total Intangible Assets 0 0 0 0 0
Loan Servicing Rights 0 0 0 0 0
Credit Card Rights 0 0 0 0 0
Other Loan Servicing Rights 0 0 0 0 0
Total Servicing Rights 0 0 0 0 0
Fixed Assets 11,413 4,656 4,872 4,929 4,222
Interest Receivable 1,137 1,034 978 798 692
Prepaid Expense NA NA NA 333 NA
Bank-owned Life Insurance 6,501 6,323 1,757 1,711 1,662
Other Assets 1,088 1,032 912 623 989
Total Other Assets 20,139 13,045 8,519 8,394 7,565
Total Assets 500,861 401,702 347,180 303,941 244,044
Memo: Consolidated VIE Assets NA NA NA 0 NA
Memo: Covered Loans 0 0 0 0 0
Memo: Covered OREO 0 0 0 0 0
Memo: Covered Securities 0 0 0 0 0
Memo: Covered Assets 0 0 0 0 0
Liabilities ($000)
Total Deposits 438,264 349,067 298,297 275,347 217,573
FHLB Borrowings 0 0 0 0 0
Senior Debt 5,012 0 0 0 0
Trust Preferred (FAS 150) 0 0 0 0 0
Total Subordinated Debt 0 0 0 0 0
Redeemable Financial Instruments (FAS 150) 0 0 0 0 0
Total Debt 5,012 0 0 0 0
Total Other Liabilities 1,717 1,815 1,910 1,512 1,538
Total Liabilities 444,993 350,882 300,207 276,859 219,111
Memo: Consolidated VIE Liabilities NA NA NA 0 NA
Mezzanine ($000)
Redeemable Preferred 0 0 0 0 0
Trust Preferred Securities 0 0 0 0 0
Total Minority Interest 0 0 0 0 0
Other Mezzanine Items 0 0 0 0 0
Total Mezzanine Level Items 0 0 0 0 0
Equity ($000)
TARP Preferred Equity 0 0 0 0 0
Other Preferred Equity 0 0 0 0 0
Total Preferred Equity 0 0 0 0 0
Common Equity 55,868 50,820 46,973 27,082 24,933
Equity Attributable to Parent Company 55,868 50,820 46,973 27,082 24,933
Noncontrolling Interests 0 0 0 0 0
Total Equity 55,868 50,820 46,973 27,082 24,933
Net Unrealized Gain 200 (556) (296) (233) 56
Tot Acc Other Comprehensive Inc 200 (556) (296) (233) 56
Balance Sheet Analysis (%)
Gross Loans HFI/ Total Assets 68.31 73.13 72.99 74.24 77.67
Loans/ Deposits 78.06 84.16 84.95 81.95 87.12
Loan Loss Reserves/ Gross Loans 1.27 1.23 1.21 1.26 1.29
Reserves/ Loans Held For Investment 1.29 1.25 1.24 1.27 1.30
One Year Gap/ Assets NA NA NA NA 27.63
1-4 Loans Serviced for Others($000) 0 0 0 0 0
Level 1 Assets($000) 0 0 0 0 0
Level 2 Assets($000) 61,333 45,384 49,809 33,103 38,063
Level 3 Assets($000) 0 0 0 0 0
Level 1 Liabilities($000) NA NA NA NA NA
Level 2 Liabilities($000) NA NA NA NA NA
Level 3 Liabilities($000) NA NA NA NA NA
FTE Employees(actual) 88 79 71 64 56
Annualized Growth Rates (%)
Asset Growth 24.68 15.70 14.23 24.54 16.01
Gross Loans HFI Growth 16.46 15.94 12.30 19.04 23.11
Deposit Growth 25.55 17.02 8.33 26.55 18.26
Average Balances ($000)
Avg Gross Loans HFI 309,350 283,967 240,875 211,665 170,069
Avg Loans HFS 6,677 5,385 4,040 2,725 1,756
Average Loans, Gross of Reserves 316,027 289,352 244,915 214,390 171,825
Avg Securities NA NA NA NA NA
Avg Other Int Earn Assets NA NA NA NA NA
Avg Secs & Other Int Earn Assets 116,009 76,491 75,065 51,726 49,710
Avg Interest Earning Assets 432,036 365,843 319,980 266,116 221,535
Avg Assets 456,797 379,288 331,682 275,575 229,682
Avg CDs 52,962 32,665 21,403 21,643 22,191
Avg Other Interest-bearing Deposits 254,287 218,921 198,642 167,095 131,327
Avg Interest-bearing Deposits 307,249 251,586 220,045 188,738 153,518
Avg Debt 653 0 8 325 3,774
Avg Interest-bearing Liabs 307,902 251,586 220,053 189,063 157,292
Avg Noninterest-bearing Deposits 91,016 78,061 70,856 59,192 47,306
Avg Total Deposits 398,265 329,647 290,901 247,930 200,824
Avg Preferred Equity 0 0 0 0 0
Avg Common Equity 53,172 47,932 39,283 26,087 23,814
Avg Equity 53,172 47,932 39,283 26,087 23,814
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.
Prime Meridian Bank has no control over information at any site or individual page hyperlinked to or from this site. Further, Prime Meridian Bank makes no representation concerning, and is not responsible for, the quality, content, nature or reliability of any hyperlinked site and provides such hyperlink(s) as a convenience.